Appendix PCD-3 Pro-rata Aggregation
Bank "x" has made an investment in a non-resident financial entity "y" (30% shareholding) which is filing its return with the respective supervisor under the Basel II capital adequacy rules. The aggregation of capital and RWAs will be carried out as follows:
Bank:
Eligible regulatory capital = 3,000,00010
Risk weighted assets = 20,000,000
CAR = 3,000,000/20,000,000
= 15%
Investee:
Eligible regulatory capital = 1,000,000
Risk weighted assets = 10,000,000
CAR = 1,000,000/10,000,000
= 10%
Consolidated Capital Adequacy Ratio:
Eligible regulatory capital = 3,300,000 [(3,000,000 + (1,000,000*30%)]
Risk weighted assets = 23,000,000 (20,000,000 + (10,000,000*30%)]
CAR = 3,300,000/23,000,000
= 14.35%
10 This capital amount is after all necessary deductions, including investment in "y".